5 Year Performance Consolidated

Statement of Operations Data

(in thousands, except share data)
Fiscal Years 2010 2009 2008 2007 2006
Sales $1,755,244 $1,704,065 $1,541,882 $1,404,986 $1,249,076
Franchise revenues:                    
      Rents & royalties   $687,039   $644,755   $593,483   $546,925   $499,324
      Franchise fees   $94,212   $90,033   $93,808   $93,835   $83,769
      Total revenues   $2,536,495   $2,438,853   $2,229,173   $2,045,746   $1,832,169
                     
Asset impairment and related closure costs   $28,298   -   $21,266   -   -
Other costs and expenses   $1,997,034   $1,913,251   $1,729,460   $1,586,010   $1,417,648
Total Costs and Expenses   $2,025,332   $1,913,251   $1,750,726   $1,586,010   $1,417,648
                     
Gain on sale of interest in Maidstone Bakeries   $(361,075)   -   -   -   -
                     
Operating Income   $872,238   $525,602   $478,447   $459,736   $414,521
                     
Interest expense, net   $24,180   $19,184   $19,632   $14,923   $16,918
Income before income taxes   $848,058   $506,418   $458,815   $444,813   $397,603
Income taxes   $200,940   $186,606   $150,309   $147,226   $112,365
                     
Net income   $647,118   $319,812   $308,506   $297,587   $285,238
Net income attributable to noncontrolling interests   $23,159   $23,445   $23,828   $28,036   $25,642
Net income attributable to Tim Hortons Inc   $623,959   $296,367   $284,678   $269,551   $259,596
                     
Diluted Earnings per Share   $3.58   $1.64   $1.55   $1.43   $1.40
Weighted average number of shares   174,215   180,609   183,492   188,759   185,401