| Fiscal Years |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
| SALES |
|
$1,348,015 |
|
$1,248,574 |
|
$1,072,405 |
|
$960,250 |
|
$845,231 |
| Franchise Revenues |
|
|
|
|
|
|
|
|
|
|
| Rents & Royalties |
|
$601,870 |
|
$553,441 |
|
$503,375 |
|
$449,791 |
|
$414,096 |
| Franchise Fees |
|
$93,808 |
|
$93,835 |
|
$83,769 |
|
$71,986 |
|
$78,939 |
| Total Revenues |
|
$2,043,693 |
|
$1,895,850 |
|
$1,659,549 |
|
$1,482,027 |
|
$1,338,266 |
|
| Cost of Sales |
|
$1,180,998 |
|
$1,099,248 |
|
$941,947 |
|
$834,165 |
|
$741,198 |
| Operating Expenses |
|
$216,605 |
|
$201,153 |
|
$182,332 |
|
$165,257 |
|
$150,029 |
| Franchise fee costs |
|
$87,486 |
|
$87,077 |
|
$76,658 |
|
$69,212 |
|
$73,422 |
| General and administrative costs |
|
$130,846 |
|
$119,416 |
|
$113,530 |
|
$108,962 |
|
$85,744 |
| Equity (income) |
|
$(37,282) |
|
$(38,460) |
|
$(35,236) |
|
$(31,758) |
|
$(32,548) |
| Goodwill and Asset Impairment |
|
$21,266 |
|
- |
|
- |
|
$53,101 |
|
- |
| Other expense (income), net |
|
$208 |
|
$2,307 |
|
$1,102 |
|
$(6,959) |
|
$1, 116 |
| Total Costs and Expenses, net |
|
$1,600,127 |
|
$1,470,741 |
|
$1,280,333 |
|
$1,191,980 |
|
$1,018,961 |
| Operating Income |
|
$443,566 |
|
$425,109 |
|
$379,216 |
|
$290,047 |
|
$319,305 |
| Interest (expense) |
|
$(24,558) |
|
$(24,118) |
|
$(22,253) |
|
$(4,046) |
|
$(6,911) |
| Interest income |
|
$4,926 |
|
$7,411 |
|
$11,671 |
|
$3,985 |
|
$2,802 |
| Affiliated interest (expense), net |
|
- |
|
- |
|
$(7,876) |
|
$(14,456) |
|
$(9,410) |
| Income Before Income Taxes |
|
$423,934 |
|
$408,402 |
|
$360,758 |
|
$275,530 |
|
$305,786 |
| Income Taxes |
|
$139,256 |
|
$138,851 |
|
$101,162 |
|
$84,439 |
|
$100,735 |
| Net Income |
|
$284,678 |
|
$269,551 |
|
$259,596 |
|
$191,091 |
|
$205,051 |
| Diluted Earnings per Share |
|
$1.55 |
|
$1.43 |
|
$1.40 |
|
$1.19 |
|
$1.28 |
| Weighted average number of shares |
|
183,492 |
|
188,759 |
|
185,401 |
|
159,953 |
|
159,593 |
|
